MARA Computation
Model House MARA
Block/lot = 1a / 60
Floor Area = 53 sqm
Lot Area = 88 sqm
Floor Area = 53 sqm
Lot Area = 88 sqm
Total Contract Price = 1,933,849
Discounts = 50,000
New Total Contract Price = 1,883,849
Discounts = 50,000
New Total Contract Price = 1,883,849
12% Downpayment = 232,062
Reservation Fee = 15,000
Monthly dp in 12 mos. = 18,089
88% Loan amount in Bank Financing = 1,701,787
5 years = 34,507
5 years = 34,507
10 years = 20,647
15 years = 16,263
20 years = 14,234 (for locally employed only)
20 years = 14,234 (for locally employed only)
---------------------------------------------------------
CARMELA Computation
Model House = CARMELA
Block/lot = 2A / 4
Floor Area = 65 sqm
Lot Area = 121 sqm
Floor Area = 65 sqm
Lot Area = 121 sqm
Total Contract Price = 2,487,618
Discounts = 50,000
New Total Contract Price = 2,437,618
Discounts = 50,000
New Total Contract Price = 2,437,618
12% Downpayment = 298,514
Reservation Fee = 15,000
Monthly dp in 12 mos. = 23,627
88% Loan amount in Bank Financing = 2,189,104
5 years = 44,388
5 years = 44,388
10 years = 26,560
15 years = 20,920
20 years = 18,311(for locally employed only)
20 years = 18,311(for locally employed only)
---------------------------------------------------------
---------------------------------------------------------
CARINA COMPUTATION
Model House = CARINA
Block/lot = 2A / 4
Floor Area = 72 sqm
Lot Area = 121 sqm
Floor Area = 72 sqm
Lot Area = 121 sqm
Total Contract Price = 2,637,297
Discounts = 100,000
New Total Contract Price = 2,537,297
Discounts = 100,000
New Total Contract Price = 2,537,297
12% Downpayment = 316,476
Reservation Fee = 15,000
Monthly dp in 12 mos. = 25,123
88% Loan amount in Bank Financing = 2,320,821
5 years = 47,059
5 years = 47,059
10 years = 28,158
15 years = 22,179
20 years = 19,412 (for locally employed only)
20 years = 19,412 (for locally employed only)
---------------------------------------------------------
DRINA Computation
Model House = DRINA
Block/lot = 2A / 4
Floor Area = 83 sqm
Lot Area = 121 sqm
Floor Area = 83 sqm
Lot Area = 121 sqm
Total Contract Price = 2,886,002
Discounts = 60,000
New Total Contract Price = 2,826,002
Discounts = 60,000
New Total Contract Price = 2,826,002
12% Downpayment = 346,320
Reservation Fee = 15,000
Monthly dp in 12 mos. = 27,611
88% Loan amount in Bank Financing = 2,539,682
5 years = 51,497
5 years = 51,497
10 years = 30,813
15 years = 24,171
20 years = 21,243 (for locally employed only)
20 years = 21,243 (for locally employed only)
---------------------------------------------------------
---------------------------------------------------------
ELAISA Computation
Model House = ELAISA (rfo) Block/lot = 14 / 15
Floor Area = 97 sqm
Lot Area = 240 sqm
Lot Area = 240 sqm
Total Contract Price = 6,646,197
Discounts = 1,000,000
New Total Contract Price = 5,646,197
Discounts = 1,000,000
New Total Contract Price = 5,646,197
10% Downpayment = 564,620
Reservation Fee = 50,000
Monthly dp in 10 mos. = 51,462
5% discounts upon loan release = 282,310
5% discounts upon loan release = 282,310
85% Loan amount in Bank Financing = 4,799,267
5 years = 97,312
5 years = 97,312
10 years = 58,229
15 years = 45,865
---------------------------------------------------------
NOTE:
Prices may change without prior notice
No comments:
Post a Comment